10-Q
false0001772177--08-31Q30001772177us-gaap:RetainedEarningsMember2022-09-012022-11-300001772177krus:StockIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2022-09-012022-11-300001772177us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-11-300001772177us-gaap:SoftwareDevelopmentMember2022-08-310001772177us-gaap:FoodAndBeverageMember2021-09-012022-05-310001772177us-gaap:FoodAndBeverageMember2023-03-012023-05-310001772177krus:LaborAndRelatedCostsMember2022-03-012022-05-310001772177us-gaap:RetainedEarningsMember2023-03-012023-05-310001772177us-gaap:CommonClassAMember2023-06-300001772177us-gaap:FairValueMeasurementsRecurringMember2022-08-310001772177krus:KuraJapanMemberus-gaap:RevolvingCreditFacilityMember2020-04-100001772177krus:LaborAndRelatedCostsMember2022-09-012023-05-310001772177us-gaap:OtherExpenseMemberkrus:StockIncentivePlanMember2021-09-012022-05-310001772177us-gaap:RetainedEarningsMember2022-05-310001772177krus:KuraJapanMemberkrus:PurchasesOfEquipmentMember2022-09-012023-05-310001772177us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-012023-05-3100017721772022-08-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-08-3100017721772022-11-300001772177us-gaap:OtherExpenseMemberkrus:StockIncentivePlanMember2023-03-012023-05-310001772177krus:KuraJapanMemberkrus:TravelAndOtherAdministrativeExpensesMember2021-09-012022-05-310001772177krus:KuraJapanMemberkrus:ProfessionalFeesTravelAndOtherAdministrativeExpensesMember2022-09-012023-05-3100017721772021-08-3100017721772021-09-012021-11-300001772177us-gaap:OccupancyMember2022-09-012023-05-3100017721772021-11-300001772177us-gaap:AdditionalPaidInCapitalMember2023-02-2800017721772022-09-012023-05-310001772177us-gaap:CertificatesOfDepositMember2023-05-310001772177us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-05-310001772177us-gaap:AdditionalPaidInCapitalMember2021-08-310001772177us-gaap:FairValueInputsLevel2Memberus-gaap:CertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMember2023-05-310001772177us-gaap:USTreasuryBillSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-05-310001772177krus:StockIncentivePlanMember2023-05-310001772177krus:StockIncentivePlanMember2022-08-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-12-012023-02-280001772177us-gaap:RetainedEarningsMember2021-12-012022-02-280001772177us-gaap:LeaseholdImprovementsMember2022-08-310001772177us-gaap:CommonClassBMember2023-03-012023-05-310001772177us-gaap:AdditionalPaidInCapitalMember2022-11-300001772177krus:CreditCardAndOtherReceivablesMember2022-08-310001772177us-gaap:OtherExpenseMemberkrus:StockIncentivePlanMember2022-03-012022-05-310001772177krus:KuraJapanMemberkrus:TravelAndOtherAdministrativeExpensesMember2022-09-012023-05-310001772177krus:FollowOnOfferingMemberus-gaap:CommonClassAMember2023-04-132023-04-130001772177srt:MaximumMember2022-09-012023-05-310001772177us-gaap:CommonClassAMember2021-09-012022-05-310001772177us-gaap:CommonClassBMember2022-09-012023-05-310001772177krus:StockIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2023-02-280001772177us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-09-012022-11-300001772177krus:StockIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2023-03-012023-05-310001772177krus:StockIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2022-11-300001772177us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-11-300001772177us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-08-310001772177us-gaap:GeneralAndAdministrativeExpenseMember2022-09-012023-05-310001772177us-gaap:VehiclesMember2022-08-310001772177krus:StockIncentivePlanMember2022-12-012023-02-280001772177us-gaap:RetainedEarningsMember2022-11-3000017721772022-02-280001772177us-gaap:CommonClassAMember2023-05-310001772177krus:UnderwritesMemberkrus:FollowOnOfferingMemberus-gaap:CommonClassAMember2023-04-130001772177us-gaap:AdditionalPaidInCapitalMember2023-05-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-05-310001772177krus:StockIncentivePlanMember2023-02-280001772177krus:KuraJapanMemberkrus:RoyaltyPaymentsMember2022-09-012023-05-3100017721772022-09-012022-11-300001772177krus:KuraJapanMemberkrus:ProfessionalFeesTravelAndOtherAdministrativeExpensesMember2022-03-012022-05-310001772177us-gaap:RetainedEarningsMember2022-12-012023-02-280001772177krus:KuraJapanMember2023-05-310001772177krus:KuraJapanMemberkrus:PurchasesOfEquipmentMember2022-03-012022-05-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-08-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-02-280001772177us-gaap:CommonClassBMember2022-08-310001772177us-gaap:FurnitureAndFixturesMember2022-08-3100017721772023-03-012023-05-310001772177krus:StockIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2022-12-012023-02-280001772177krus:LeaseReceivablesMember2022-08-310001772177us-gaap:FoodAndBeverageMember2022-09-012023-05-310001772177us-gaap:ComputerEquipmentMember2022-08-310001772177us-gaap:AdditionalPaidInCapitalMember2021-09-012021-11-3000017721772022-12-012022-12-310001772177krus:LaborAndRelatedCostsMember2021-09-012022-05-3100017721772021-09-012022-05-310001772177us-gaap:CommonClassBMember2023-06-300001772177us-gaap:AdditionalPaidInCapitalMember2022-02-280001772177krus:FinanceLeaseAssetsMember2023-05-310001772177us-gaap:CommonClassAMember2022-09-012023-05-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-03-012022-05-310001772177krus:FinanceLeaseAssetsMember2022-08-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-05-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-08-310001772177us-gaap:LeaseholdImprovementsMember2023-05-310001772177us-gaap:AdditionalPaidInCapitalMember2022-05-310001772177us-gaap:CertificatesOfDepositMemberus-gaap:FairValueMeasurementsRecurringMember2023-05-310001772177us-gaap:ConstructionInProgressMember2022-08-310001772177krus:LaborAndRelatedCostsMember2023-03-012023-05-310001772177us-gaap:USTreasuryBillSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-05-310001772177krus:LeaseAssetsMember2023-05-310001772177us-gaap:AdditionalPaidInCapitalMember2022-12-012023-02-280001772177us-gaap:RetainedEarningsMember2022-08-310001772177us-gaap:AdditionalPaidInCapitalMember2021-11-300001772177krus:KuraJapanMemberus-gaap:RevolvingCreditFacilityMemberkrus:COVID19Member2023-02-280001772177us-gaap:CommonClassAMember2023-03-012023-05-310001772177us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-05-310001772177krus:StockIncentivePlanMemberus-gaap:GeneralAndAdministrativeExpenseMember2023-03-012023-05-310001772177us-gaap:SoftwareDevelopmentMember2023-05-310001772177us-gaap:CommonClassBMember2022-03-012022-05-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-05-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-09-012021-11-300001772177krus:CreditCardAndOtherReceivablesMember2023-05-310001772177us-gaap:RetainedEarningsMember2021-08-310001772177us-gaap:VehiclesMember2023-05-310001772177krus:StockIncentivePlanMember2021-09-012022-05-310001772177krus:KuraJapanMemberkrus:RoyaltyPaymentsMember2021-09-012022-05-310001772177us-gaap:AdditionalPaidInCapitalMember2021-12-012022-02-280001772177krus:StockIncentivePlanMember2022-11-300001772177krus:StockIncentivePlanMember2023-03-012023-05-310001772177krus:KuraJapanMember2022-03-012022-05-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-02-280001772177us-gaap:CommonClassAMember2022-08-310001772177us-gaap:RetainedEarningsMember2021-11-300001772177us-gaap:GeneralAndAdministrativeExpenseMember2023-05-310001772177us-gaap:RetainedEarningsMember2023-02-280001772177krus:StockIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2023-05-310001772177us-gaap:RevolvingCreditFacilityMember2022-08-310001772177us-gaap:AdditionalPaidInCapitalMember2022-09-012022-11-300001772177us-gaap:OccupancyMember2023-03-012023-05-310001772177krus:StockIncentivePlanMember2022-09-012023-05-310001772177krus:KuraJapanMemberkrus:ProfessionalFeesTravelAndOtherAdministrativeExpensesMember2021-09-012022-05-310001772177krus:KuraJapanMemberkrus:ExpatriateSalariesExpenseMember2022-09-012023-05-310001772177us-gaap:FoodAndBeverageMember2022-03-012022-05-310001772177us-gaap:FurnitureAndFixturesMember2023-05-310001772177krus:KuraJapanMember2022-08-310001772177krus:KuraJapanMemberkrus:ExpatriateSalariesExpenseMember2021-09-012022-05-310001772177krus:KuraJapanMemberkrus:ProfessionalFeesTravelAndOtherAdministrativeExpensesMember2023-03-012023-05-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-03-012023-05-310001772177krus:KuraJapanMemberkrus:ExpatriateSalariesExpenseMember2022-03-012022-05-310001772177us-gaap:RetainedEarningsMember2021-09-012021-11-300001772177krus:KuraJapanMember2022-09-012023-05-310001772177krus:StockIncentivePlanMemberus-gaap:GeneralAndAdministrativeExpenseMember2022-09-012023-05-310001772177us-gaap:RevolvingCreditFacilityMember2022-09-012023-05-310001772177us-gaap:OccupancyMember2022-03-012022-05-310001772177us-gaap:RetainedEarningsMember2022-03-012022-05-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-05-310001772177us-gaap:FairValueMeasurementsRecurringMember2023-05-310001772177krus:StockIncentivePlanMember2022-09-012022-11-300001772177us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-02-2800017721772023-02-280001772177us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-05-3100017721772021-12-012022-02-280001772177krus:KuraJapanMemberkrus:TravelAndOtherAdministrativeExpensesMember2023-03-012023-05-310001772177krus:StockIncentivePlanMember2022-03-012022-05-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-11-300001772177krus:KuraJapanMemberkrus:PurchasesOfEquipmentMember2021-09-012022-05-310001772177us-gaap:ConstructionInProgressMember2023-05-3100017721772022-03-012022-05-310001772177us-gaap:AdditionalPaidInCapitalMember2022-03-012022-05-310001772177krus:KuraJapanMemberkrus:RoyaltyPaymentsMember2022-03-012022-05-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-11-300001772177us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-02-280001772177us-gaap:AdditionalPaidInCapitalMember2023-03-012023-05-310001772177us-gaap:RetainedEarningsMember2023-05-310001772177us-gaap:ComputerEquipmentMember2023-05-310001772177krus:UnderwritesMemberkrus:FollowOnOfferingMemberus-gaap:CommonClassAMember2023-04-132023-04-1300017721772022-05-310001772177us-gaap:OtherExpenseMemberkrus:StockIncentivePlanMember2022-09-012023-05-310001772177us-gaap:CommonClassAMember2022-03-012022-05-3100017721772022-12-012023-02-280001772177krus:KuraJapanMemberkrus:PurchasesOfEquipmentMember2023-03-012023-05-310001772177us-gaap:CommonClassBMember2021-09-012022-05-310001772177krus:KuraJapanMemberkrus:LicenseAgreementMember2019-08-012019-08-310001772177krus:FollowOnOfferingMemberus-gaap:CommonClassAMember2023-04-130001772177us-gaap:CommonClassBMember2023-05-310001772177krus:LeaseAssetsMember2022-08-310001772177krus:KuraJapanMember2023-03-012023-05-310001772177krus:StockIncentivePlanMemberus-gaap:GeneralAndAdministrativeExpenseMember2021-09-012022-05-310001772177krus:LeaseReceivablesMember2023-05-310001772177us-gaap:SubsequentEventMember2023-06-010001772177us-gaap:OccupancyMember2021-09-012022-05-310001772177us-gaap:AdditionalPaidInCapitalMember2022-08-310001772177us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-12-012022-02-280001772177krus:KuraJapanMemberkrus:TravelAndOtherAdministrativeExpensesMember2022-03-012022-05-310001772177krus:KuraJapanMember2021-09-012022-05-310001772177krus:KuraJapanMemberkrus:RoyaltyPaymentsMember2023-03-012023-05-3100017721772023-05-310001772177krus:StockIncentivePlanMemberus-gaap:GeneralAndAdministrativeExpenseMember2022-03-012022-05-310001772177krus:KuraJapanMemberkrus:ExpatriateSalariesExpenseMember2023-03-012023-05-310001772177us-gaap:RetainedEarningsMember2022-02-28xbrli:pureiso4217:USDxbrli:sharesxbrli:sharesiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended May 31, 2023

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 001-39012

 

KURA SUSHI USA, INC.

 

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

26-3808434

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

17461 Derian Avenue, Suite 200

Irvine, California

92614

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (657) 333-4100

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Class A Common Stock, $0.001 par value per share

 

KRUS

 

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of June 30, 2023, the registrant had 10,106,852 shares of Class A common stock, $0.001 par value per share, outstanding and 1,000,050 shares of Class B common stock, $0.001 par value per share, outstanding.

 

 

 


 

Table of Contents

 

Page

PART I.

FINANCIAL INFORMATION

1

Item 1.

Financial Statements (Unaudited)

1

Condensed Balance Sheets

1

Condensed Statements of Operations and Comprehensive Income (Loss)

2

 

Condensed Statements of Stockholders’ Equity

3

Condensed Statements of Cash Flows

4

Notes to Condensed Financial Statements

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

13

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

24

Item 4.

Controls and Procedures

24

PART II.

OTHER INFORMATION

25

Item 1.

Legal Proceedings

25

Item 1A.

Risk Factors

25

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

25

Item 3.

Defaults Upon Senior Securities

25

Item 4.

Mine Safety Disclosures

25

Item 5.

Other Information

25

Item 6.

Exhibits

26

Signatures

27

 

i


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

Kura Sushi USA, Inc.

Condensed Balance Sheets

(amounts in thousands, except par value)

(Unaudited)

 

 

 

May 31, 2023

 

 

August 31, 2022

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

70,474

 

 

$

35,782

 

Short-term investments

 

 

8,742

 

 

 

 

Accounts and other receivables

 

 

3,536

 

 

 

2,486

 

Inventories

 

 

1,387

 

 

 

1,120

 

Due from affiliate

 

 

 

 

 

156

 

Prepaid expenses and other current assets

 

 

5,123

 

 

 

2,852

 

Total current assets

 

 

89,262

 

 

 

42,396

 

Non-current assets:

 

 

 

 

 

 

Property and equipment – net

 

 

96,654

 

 

 

75,590

 

Operating lease right-of-use assets

 

 

96,126

 

 

 

79,990

 

Deposits and other assets

 

 

4,206

 

 

 

3,380

 

Total assets

 

$

286,248

 

 

$

201,356

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

5,521

 

 

$

5,559

 

Accrued expenses and other current liabilities

 

 

2,084

 

 

 

3,731

 

Salaries and wages payable

 

 

6,932

 

 

 

5,955

 

Finance leases – current

 

 

75

 

 

 

507

 

Operating lease liabilities – current

 

 

8,593

 

 

 

7,992

 

Due to affiliate

 

 

466

 

 

 

285

 

Sales tax payable

 

 

1,445

 

 

 

1,240

 

Total current liabilities

 

 

25,116

 

 

 

25,269

 

Non-current liabilities:

 

 

 

 

 

 

Finance leases – non-current

 

 

16

 

 

 

30

 

Operating lease liabilities – non-current

 

 

100,794

 

 

 

82,280

 

Other liabilities

 

 

582

 

 

 

483

 

Total liabilities

 

 

126,508

 

 

 

108,062

 

Commitments and contingencies (Note 8)

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Preferred stock, $0.001 par value; 1,000 shares authorized, no shares
issued or outstanding

 

 

 

 

 

 

Class A common stock, $0.001 par value; 50,000 shares authorized,
10,101 and 8,788 shares issued and outstanding as of May 31, 2023
and August 31, 2022, respectively

 

 

10

 

 

 

9

 

Class B common stock, $0.001 par value; 10,000 shares authorized,
1,000 shares issued and outstanding as of May 31, 2023
and August 31, 2022

 

 

1

 

 

 

1

 

Additional paid-in capital

 

 

186,845

 

 

 

118,970

 

Accumulated deficit

 

 

(27,109

)

 

 

(25,686

)

Accumulated other comprehensive loss

 

 

(7

)

 

 

 

Total stockholders' equity

 

 

159,740

 

 

 

93,294

 

Total liabilities and stockholders' equity

 

$

286,248

 

 

$

201,356

 

 

The accompanying notes are an integral part of these condensed financial statements.

 

1


 

Kura Sushi USA, Inc.

Condensed Statements of Operations and Comprehensive Income (Loss)

(amounts in thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended May 31,

 

 

Nine Months Ended May 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Sales

 

$

49,238

 

 

$

37,969

 

 

$

132,500

 

 

$

99,091

 

Restaurant operating costs:

 

 

 

 

 

 

 

 

 

 

 

 

Food and beverage costs

 

 

14,770

 

 

 

11,282

 

 

 

40,440

 

 

 

29,615

 

Labor and related costs

 

 

14,362

 

 

 

11,788

 

 

 

40,751

 

 

 

31,840

 

Occupancy and related expenses

 

 

3,554

 

 

 

2,693

 

 

 

9,504

 

 

 

7,195

 

Depreciation and amortization expenses

 

 

1,975

 

 

 

1,376

 

 

 

5,309

 

 

 

3,814

 

Other costs

 

 

6,165

 

 

 

4,372

 

 

 

17,352

 

 

 

12,326

 

Total restaurant operating costs

 

 

40,826

 

 

 

31,511

 

 

 

113,356

 

 

 

84,790

 

General and administrative expenses

 

 

7,012

 

 

 

5,900

 

 

 

20,776

 

 

 

16,714

 

Depreciation and amortization expenses

 

 

92

 

 

 

85

 

 

 

265

 

 

 

256

 

Total operating expenses

 

 

47,930

 

 

 

37,496

 

 

 

134,397

 

 

 

101,760

 

Operating income (loss)

 

 

1,308

 

 

 

473

 

 

 

(1,897

)

 

 

(2,669

)

Other expense (income):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

23

 

 

 

23

 

 

 

53

 

 

 

70

 

Interest income

 

 

(436

)

 

 

(25

)

 

 

(593

)

 

 

(75

)

Income (loss) before income taxes

 

 

1,721

 

 

 

475

 

 

 

(1,357

)

 

 

(2,664

)

Income tax expense (benefit)

 

 

41

 

 

 

(2

)

 

 

66

 

 

 

13

 

Net income (loss)

 

$

1,680

 

 

$

477

 

 

$

(1,423

)

 

$

(2,677

)

Net income (loss) per Class A and Class B shares

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.16

 

 

$

0.05

 

 

$

(0.14

)

 

$

(0.28

)

Diluted

 

$

0.16

 

 

$

0.05

 

 

$

(0.14

)

 

$

(0.28

)

Weighted average Class A and Class B shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

10,485

 

 

 

9,722

 

 

 

10,028

 

 

 

9,714

 

Diluted

 

 

10,807

 

 

 

10,069

 

 

 

10,028

 

 

 

9,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on short-term investments

 

$

(7

)

 

 

 

 

$

(7

)

 

 

 

Comprehensive income (loss)

 

$

1,673

 

 

$

477

 

 

$

(1,430

)

 

$

(2,677

)

 

The accompanying notes are an integral part of these condensed financial statements.

2


 

Kura Sushi USA, Inc.

Condensed Statements of Stockholders’ Equity

(amounts in thousands)

(Unaudited)

 

 

 

 

Common Stock

 

 

Additional

 

 

 

 

 

Accumulated

 

 

Total

 

 

 

Class A

 

 

Class B

 

 

Paid-in

 

 

Accumulated

 

 

Other
Comprehensive

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Loss

 

 

Equity

 

Balances as of August 31, 2022

 

 

8,788

 

 

$

9

 

 

 

1,000

 

 

$

1

 

 

$

118,970

 

 

$

(25,686

)

 

 

 

 

$

93,294

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

650

 

 

 

 

 

 

 

 

 

650

 

Employee stock plan

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

51

 

 

 

 

 

 

 

 

 

51

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,088

)

 

 

 

 

 

(2,088

)

Balances as of November 30, 2022

 

 

8,791

 

 

$

9

 

 

 

1,000

 

 

$

1

 

 

$

119,671

 

 

$

(27,774

)

 

 

 

 

$

91,907

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

945

 

 

 

 

 

 

 

 

 

945

 

Employee stock plan

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

533

 

 

 

 

 

 

 

 

 

533

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,015

)

 

 

 

 

 

(1,015

)

Balances as of February 28, 2023

 

 

8,819

 

 

$

9

 

 

 

1,000

 

 

$

1

 

 

$

121,149

 

 

$

(28,789

)

 

 

 

 

$

92,370

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

975

 

 

 

 

 

 

 

 

 

975

 

Employee stock plan

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

423

 

 

 

 

 

 

 

 

 

423

 

Issuance of common stock in connection with follow-on public offering, net of underwriter discounts and issuance costs

 

 

1,265

 

 

 

1

 

 

 

 

 

 

 

 

 

64,298

 

 

 

 

 

 

 

 

 

64,299

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,680

 

 

 

 

 

 

1,680

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

(7

)

Balances as of May 31, 2023

 

 

10,101

 

 

$

10

 

 

 

1,000

 

 

$

1

 

 

$

186,845

 

 

$

(27,109

)

 

$

(7

)

 

$

159,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Additional

 

 

 

 

 

Total

 

 

 

 

 

 

Class A

 

 

Class B

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders'

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

 

 

 

Balances as of August 31, 2021

 

 

8,700

 

 

$

9

 

 

 

1,000

 

 

$

1

 

 

$

115,756

 

 

$

(24,922

)

 

$

90,844

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

443

 

 

 

 

 

 

443

 

 

 

 

Employee stock plan

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

19

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,275

)

 

 

(1,275

)

 

 

 

Balances as of November 30, 2021

 

 

8,713

 

 

$

9

 

 

 

1,000

 

 

$

1

 

 

$

116,218

 

 

$

(26,197

)

 

$

90,031

 

 

 

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

596

 

 

 

 

 

 

596

 

 

 

 

Employee stock plan

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

29

 

 

 

 

Taxes paid on vested restricted stock awards

 

 

(2

)