krus-10q_20220228.htm
false 2022 Q2 0001772177 --08-31 true true P16Y2M12D P15Y10M24D P1Y1M6D P2Y 0001772177 2021-09-01 2022-02-28 xbrli:shares 0001772177 us-gaap:CommonClassAMember 2022-04-04 0001772177 us-gaap:CommonClassBMember 2022-04-04 iso4217:USD 0001772177 2022-02-28 0001772177 2021-08-31 0001772177 us-gaap:CommonClassAMember 2022-02-28 0001772177 us-gaap:CommonClassAMember 2021-08-31 0001772177 us-gaap:CommonClassBMember 2022-02-28 0001772177 us-gaap:CommonClassBMember 2021-08-31 iso4217:USD xbrli:shares 0001772177 2021-12-01 2022-02-28 0001772177 2020-12-01 2021-02-28 0001772177 2020-09-01 2021-02-28 0001772177 us-gaap:FoodAndBeverageMember 2021-12-01 2022-02-28 0001772177 us-gaap:FoodAndBeverageMember 2020-12-01 2021-02-28 0001772177 us-gaap:FoodAndBeverageMember 2021-09-01 2022-02-28 0001772177 us-gaap:FoodAndBeverageMember 2020-09-01 2021-02-28 0001772177 krus:LaborAndRelatedCostsMember 2021-12-01 2022-02-28 0001772177 krus:LaborAndRelatedCostsMember 2020-12-01 2021-02-28 0001772177 krus:LaborAndRelatedCostsMember 2021-09-01 2022-02-28 0001772177 krus:LaborAndRelatedCostsMember 2020-09-01 2021-02-28 0001772177 us-gaap:OccupancyMember 2021-12-01 2022-02-28 0001772177 us-gaap:OccupancyMember 2020-12-01 2021-02-28 0001772177 us-gaap:OccupancyMember 2021-09-01 2022-02-28 0001772177 us-gaap:OccupancyMember 2020-09-01 2021-02-28 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2021-08-31 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2021-08-31 0001772177 us-gaap:AdditionalPaidInCapitalMember 2021-08-31 0001772177 us-gaap:RetainedEarningsMember 2021-08-31 0001772177 us-gaap:AdditionalPaidInCapitalMember 2021-09-01 2021-11-30 0001772177 2021-09-01 2021-11-30 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2021-09-01 2021-11-30 0001772177 us-gaap:RetainedEarningsMember 2021-09-01 2021-11-30 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2021-11-30 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2021-11-30 0001772177 us-gaap:AdditionalPaidInCapitalMember 2021-11-30 0001772177 us-gaap:RetainedEarningsMember 2021-11-30 0001772177 2021-11-30 0001772177 us-gaap:AdditionalPaidInCapitalMember 2021-12-01 2022-02-28 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2021-12-01 2022-02-28 0001772177 us-gaap:RetainedEarningsMember 2021-12-01 2022-02-28 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2022-02-28 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2022-02-28 0001772177 us-gaap:AdditionalPaidInCapitalMember 2022-02-28 0001772177 us-gaap:RetainedEarningsMember 2022-02-28 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2020-08-31 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2020-08-31 0001772177 us-gaap:AdditionalPaidInCapitalMember 2020-08-31 0001772177 us-gaap:RetainedEarningsMember 2020-08-31 0001772177 2020-08-31 0001772177 us-gaap:AdditionalPaidInCapitalMember 2020-09-01 2020-11-30 0001772177 2020-09-01 2020-11-30 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2020-09-01 2020-11-30 0001772177 us-gaap:RetainedEarningsMember 2020-09-01 2020-11-30 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2020-11-30 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2020-11-30 0001772177 us-gaap:AdditionalPaidInCapitalMember 2020-11-30 0001772177 us-gaap:RetainedEarningsMember 2020-11-30 0001772177 2020-11-30 0001772177 us-gaap:AdditionalPaidInCapitalMember 2020-12-01 2021-02-28 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2020-12-01 2021-02-28 0001772177 us-gaap:RetainedEarningsMember 2020-12-01 2021-02-28 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2021-02-28 0001772177 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2021-02-28 0001772177 us-gaap:AdditionalPaidInCapitalMember 2021-02-28 0001772177 us-gaap:RetainedEarningsMember 2021-02-28 0001772177 2021-02-28 krus:Restaurant 0001772177 krus:COVID19Member krus:KuraJapanMember 2022-02-28 0001772177 krus:COVID19Member krus:KuraJapanMember us-gaap:SubsequentEventMember 2022-04-07 0001772177 krus:COVID19Member krus:KuraJapanMember krus:ArizonaAndTexasMember 2022-02-28 0001772177 krus:COVID19Member krus:KuraJapanMember stpr:MA us-gaap:SubsequentEventMember 2022-04-07 0001772177 krus:CARESActMember 2020-09-01 2021-02-28 0001772177 krus:CARESActMember 2020-12-01 2021-02-28 0001772177 krus:CARESActMember krus:LaborAndRelatedCostsMember 2020-09-01 2021-02-28 0001772177 krus:CARESActMember krus:LaborAndRelatedCostsMember 2020-12-01 2021-02-28 0001772177 krus:CARESActMember us-gaap:GeneralAndAdministrativeExpenseMember 2020-09-01 2021-02-28 0001772177 krus:CARESActMember us-gaap:GeneralAndAdministrativeExpenseMember 2020-12-01 2021-02-28 0001772177 krus:CARESActMember 2021-09-01 2022-02-28 0001772177 krus:CARESActMember 2020-09-01 2021-08-31 0001772177 krus:LeaseReceivablesMember 2022-02-28 0001772177 krus:LeaseReceivablesMember 2021-08-31 0001772177 us-gaap:CreditCardReceivablesMember 2022-02-28 0001772177 us-gaap:CreditCardReceivablesMember 2021-08-31 0001772177 krus:OtherReceivablesMember 2022-02-28 0001772177 krus:OtherReceivablesMember 2021-08-31 0001772177 us-gaap:LeaseholdImprovementsMember 2022-02-28 0001772177 us-gaap:LeaseholdImprovementsMember 2021-08-31 0001772177 krus:LeaseAssetsMember 2022-02-28 0001772177 krus:LeaseAssetsMember 2021-08-31 0001772177 us-gaap:FurnitureAndFixturesMember 2022-02-28 0001772177 us-gaap:FurnitureAndFixturesMember 2021-08-31 0001772177 us-gaap:ComputerEquipmentMember 2022-02-28 0001772177 us-gaap:ComputerEquipmentMember 2021-08-31 0001772177 us-gaap:VehiclesMember 2022-02-28 0001772177 us-gaap:VehiclesMember 2021-08-31 0001772177 us-gaap:SoftwareDevelopmentMember 2022-02-28 0001772177 us-gaap:SoftwareDevelopmentMember 2021-08-31 0001772177 us-gaap:ConstructionInProgressMember 2022-02-28 0001772177 us-gaap:ConstructionInProgressMember 2021-08-31 0001772177 srt:MaximumMember 2021-09-01 2022-02-28 0001772177 krus:FinanceLeaseAssetsMember 2022-02-28 0001772177 krus:FinanceLeaseAssetsMember 2021-08-31 xbrli:pure 0001772177 us-gaap:SubsequentEventMember 2022-04-07 0001772177 us-gaap:SubsequentEventMember 2022-04-07 2022-04-07 0001772177 krus:KuraJapanMember krus:LicenseAgreementMember 2019-08-01 2019-08-31 0001772177 krus:KuraJapanMember krus:COVID19Member us-gaap:RevolvingCreditFacilityMember 2022-02-28 0001772177 krus:KuraJapanMember 2022-02-28 0001772177 krus:KuraJapanMember 2021-08-31 0001772177 krus:PurchasesOfAdministrativeSuppliesMember krus:KuraJapanMember 2020-12-01 2021-02-28 0001772177 krus:PurchasesOfAdministrativeSuppliesMember krus:KuraJapanMember 2020-09-01 2021-02-28 0001772177 krus:ExpatriateSalariesExpenseMember krus:KuraJapanMember 2021-12-01 2022-02-28 0001772177 krus:ExpatriateSalariesExpenseMember krus:KuraJapanMember 2020-12-01 2021-02-28 0001772177 krus:ExpatriateSalariesExpenseMember krus:KuraJapanMember 2021-09-01 2022-02-28 0001772177 krus:ExpatriateSalariesExpenseMember krus:KuraJapanMember 2020-09-01 2021-02-28 0001772177 krus:RoyaltyPaymentsMember krus:KuraJapanMember 2021-12-01 2022-02-28 0001772177 krus:RoyaltyPaymentsMember krus:KuraJapanMember 2020-12-01 2021-02-28 0001772177 krus:RoyaltyPaymentsMember krus:KuraJapanMember 2021-09-01 2022-02-28 0001772177 krus:RoyaltyPaymentsMember krus:KuraJapanMember 2020-09-01 2021-02-28 0001772177 krus:TravelAndOtherAdministrativeExpensesMember krus:KuraJapanMember 2021-12-01 2022-02-28 0001772177 krus:TravelAndOtherAdministrativeExpensesMember krus:KuraJapanMember 2020-12-01 2021-02-28 0001772177 krus:TravelAndOtherAdministrativeExpensesMember krus:KuraJapanMember 2021-09-01 2022-02-28 0001772177 krus:TravelAndOtherAdministrativeExpensesMember krus:KuraJapanMember 2020-09-01 2021-02-28 0001772177 krus:PurchasesOfEquipmentMember krus:KuraJapanMember 2021-12-01 2022-02-28 0001772177 krus:PurchasesOfEquipmentMember krus:KuraJapanMember 2020-12-01 2021-02-28 0001772177 krus:PurchasesOfEquipmentMember krus:KuraJapanMember 2021-09-01 2022-02-28 0001772177 krus:PurchasesOfEquipmentMember krus:KuraJapanMember 2020-09-01 2021-02-28 0001772177 us-gaap:InterestExpenseMember krus:KuraJapanMember 2020-12-01 2021-02-28 0001772177 us-gaap:InterestExpenseMember krus:KuraJapanMember 2020-09-01 2021-02-28 0001772177 krus:KuraJapanMember 2021-12-01 2022-02-28 0001772177 krus:KuraJapanMember 2020-12-01 2021-02-28 0001772177 krus:KuraJapanMember 2021-09-01 2022-02-28 0001772177 krus:KuraJapanMember 2020-09-01 2021-02-28 0001772177 krus:KuraJapanMember krus:TravelAndTranslationExpenseMember 2021-12-01 2022-02-28 0001772177 krus:KuraJapanMember krus:TravelAndTranslationExpenseMember 2020-12-01 2021-02-28 0001772177 krus:KuraJapanMember krus:TravelAndTranslationExpenseMember 2021-09-01 2022-02-28 0001772177 krus:KuraJapanMember krus:TravelAndTranslationExpenseMember 2020-09-01 2021-02-28 0001772177 krus:StockIncentivePlanMember 2021-08-31 0001772177 krus:StockIncentivePlanMember 2021-09-01 2021-11-30 0001772177 krus:StockIncentivePlanMember 2021-11-30 0001772177 krus:StockIncentivePlanMember 2021-09-01 2022-02-28 0001772177 krus:StockIncentivePlanMember 2022-02-28 0001772177 us-gaap:RestrictedStockMember 2021-09-01 2022-02-28 0001772177 us-gaap:RestrictedStockMember 2021-12-01 2022-02-28 0001772177 krus:StockIncentivePlanMember 2021-12-01 2022-02-28 0001772177 krus:StockIncentivePlanMember 2020-12-01 2021-02-28 0001772177 krus:StockIncentivePlanMember 2020-09-01 2021-02-28 0001772177 us-gaap:OtherExpenseMember krus:StockIncentivePlanMember 2021-12-01 2022-02-28 0001772177 us-gaap:OtherExpenseMember krus:StockIncentivePlanMember 2020-12-01 2021-02-28 0001772177 us-gaap:OtherExpenseMember krus:StockIncentivePlanMember 2021-09-01 2022-02-28 0001772177 us-gaap:OtherExpenseMember krus:StockIncentivePlanMember 2020-09-01 2021-02-28 0001772177 us-gaap:GeneralAndAdministrativeExpenseMember krus:StockIncentivePlanMember 2021-12-01 2022-02-28 0001772177 us-gaap:GeneralAndAdministrativeExpenseMember krus:StockIncentivePlanMember 2020-12-01 2021-02-28 0001772177 us-gaap:GeneralAndAdministrativeExpenseMember krus:StockIncentivePlanMember 2021-09-01 2022-02-28 0001772177 us-gaap:GeneralAndAdministrativeExpenseMember krus:StockIncentivePlanMember 2020-09-01 2021-02-28 0001772177 us-gaap:RevolvingCreditFacilityMember krus:KuraJapanMember 2020-04-07 0001772177 us-gaap:RevolvingCreditFacilityMember 2021-09-01 2022-02-28 0001772177 us-gaap:RevolvingCreditFacilityMember 2022-02-28 0001772177 us-gaap:RevolvingCreditFacilityMember 2020-09-01 2021-02-28 0001772177 us-gaap:RevolvingCreditFacilityMember 2020-12-01 2021-02-28 0001772177 us-gaap:CommonClassAMember 2021-12-01 2022-02-28 0001772177 us-gaap:CommonClassBMember 2021-12-01 2022-02-28 0001772177 us-gaap:CommonClassAMember 2020-12-01 2021-02-28 0001772177 us-gaap:CommonClassBMember 2020-12-01 2021-02-28 0001772177 us-gaap:CommonClassAMember 2021-09-01 2022-02-28 0001772177 us-gaap:CommonClassBMember 2021-09-01 2022-02-28 0001772177 us-gaap:CommonClassAMember 2020-09-01 2021-02-28 0001772177 us-gaap:CommonClassBMember 2020-09-01 2021-02-28 0001772177 us-gaap:EmployeeStockOptionMember 2021-12-01 2022-02-28 0001772177 us-gaap:EmployeeStockOptionMember 2020-09-01 2021-02-28 0001772177 us-gaap:GeneralAndAdministrativeExpenseMember 2021-09-01 2022-02-28 0001772177 us-gaap:GeneralAndAdministrativeExpenseMember 2022-02-28

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended February 28, 2022

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File Number: 001-39012

 

KURA SUSHI USA, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Delaware

26-3808434

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

17461 Derian Avenue, Suite 200

Irvine, California

92614

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (657) 333-4100

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Class A Common Stock, $0.001 par value per share

 

KRUS

 

Nasdaq Global Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes  ☒    No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes  ☒    No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes      No  

As of April 4, 2022, the registrant had 8,719,421 shares of Class A common stock, $0.001 par value per share, outstanding and 1,000,050 shares of Class B common stock, $0.001 par value per share, outstanding.

 

 

 

 

 


 

Table of Contents

 

 

 

Page

PART I.

FINANCIAL INFORMATION

1

Item 1.

Financial Statements (Unaudited)

1

 

Condensed Balance Sheets

1

 

Condensed Statements of Operations

2

 

Condensed Statements of Stockholders’ Equity

3

 

Condensed Statements of Cash Flows

4

 

Notes to Condensed Financial Statements

5

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

14

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

25

Item 4.

Controls and Procedures

26

PART II.

OTHER INFORMATION

27

Item 1.

Legal Proceedings

27

Item 1A.

Risk Factors

27

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

27

Item 3.

Defaults Upon Senior Securities

27

Item 4.

Mine Safety Disclosures

27

Item 5.

Other Information

27

Item 6.

Exhibits

28

Signatures

29

 

i


 

 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

Kura Sushi USA, Inc.

Condensed Balance Sheets

(amounts in thousands, except par value)

(Unaudited)

 

 

 

February 28, 2022

 

 

August 31, 2021

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

36,350

 

 

$

40,430

 

Accounts and other receivables

 

 

2,522

 

 

 

2,019

 

Inventories

 

 

880

 

 

 

733

 

Due from affiliate

 

 

11

 

 

 

329

 

Prepaid expenses and other current assets

 

 

6,278

 

 

 

13,957

 

Total current assets

 

 

46,041

 

 

 

57,468

 

Non-current assets:

 

 

 

 

 

 

 

 

Property and equipment – net

 

 

62,867

 

 

 

53,885

 

Operating lease right-of-use assets

 

 

72,341

 

 

 

64,158

 

Deposits and other assets

 

 

2,799

 

 

 

2,158

 

Total assets

 

$

184,048

 

 

$

177,669

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

4,770

 

 

$

4,920

 

Accrued expenses and other current liabilities

 

 

2,402

 

 

 

2,820

 

Salaries and wages payable

 

 

4,973

 

 

 

4,612

 

Finance leases – current

 

 

768

 

 

 

932

 

Operating lease liabilities – current

 

 

6,830

 

 

 

5,650

 

Due to affiliate

 

 

98

 

 

 

244

 

Sales tax payable

 

 

917

 

 

 

869

 

Total current liabilities

 

 

20,758

 

 

 

20,047

 

Non-current liabilities:

 

 

 

 

 

 

 

 

Finance leases – non-current

 

 

221

 

 

 

546

 

Operating lease liabilities – non-current

 

 

74,001

 

 

 

65,834

 

Other liabilities

 

 

445

 

 

 

398

 

Total liabilities

 

 

95,425

 

 

 

86,825

 

Commitments and contingencies (Note 8)

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value; 1,000 shares authorized, no shares

issued or outstanding

 

 

 

 

 

 

Class A common stock, $0.001 par value; 50,000 shares authorized,

8,716 and 8,700 shares issued and outstanding as of February 28, 2022

and August 31, 2021, respectively

 

 

9

 

 

 

9

 

Class B common stock, $0.001 par value; 10,000 shares authorized,

1,000 shares issued and outstanding as of February 28, 2022

and August 31, 2021

 

 

1

 

 

 

1

 

Additional paid-in capital

 

 

116,689

 

 

 

115,756

 

Accumulated deficit

 

 

(28,076

)

 

 

(24,922

)

Total stockholders' equity

 

 

88,623

 

 

 

90,844

 

Total liabilities and stockholders' equity

 

$

184,048

 

 

$

177,669

 

 

The accompanying notes are an integral part of these condensed financial statements.

 

1


 

 

Kura Sushi USA, Inc.

Condensed Statements of Operations

(amounts in thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended February 28,

 

 

Six Months Ended February 28,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Sales

 

$

31,290

 

 

$

9,082

 

 

$

61,122

 

 

$

18,496

 

Restaurant operating costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Food and beverage costs

 

 

9,376

 

 

 

3,175

 

 

 

18,333

 

 

 

6,228

 

Labor and related costs

 

 

10,342

 

 

 

2,061

 

 

 

20,052

 

 

 

6,421

 

Occupancy and related expenses

 

 

2,302

 

 

 

1,627

 

 

 

4,502

 

 

 

3,317

 

Depreciation and amortization expenses

 

 

1,267

 

 

 

1,002

 

 

 

2,438

 

 

 

1,929

 

Other costs

 

 

4,344

 

 

 

2,051

 

 

 

7,954

 

 

 

4,130

 

Total restaurant operating costs

 

 

27,631

 

 

 

9,916

 

 

 

53,279

 

 

 

22,025

 

General and administrative expenses

 

 

5,454

 

 

 

2,874

 

 

 

10,814

 

 

 

6,395

 

Depreciation and amortization expenses

 

 

83

 

 

 

94

 

 

 

171

 

 

 

169

 

Total operating expenses

 

 

33,168

 

 

 

12,884

 

 

 

64,264

 

 

 

28,589

 

Operating loss

 

 

(1,878

)

 

 

(3,802

)

 

 

(3,142

)

 

 

(10,093

)

Other expense (income):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

22

 

 

 

53

 

 

 

47

 

 

 

87

 

Interest income

 

 

(24

)

 

 

(3

)

 

 

(50

)

 

 

(7

)

Loss before income taxes

 

 

(1,876

)

 

 

(3,852

)

 

 

(3,139

)

 

 

(10,173

)

Income tax expense

 

 

3

 

 

 

29

 

 

 

15

 

 

 

58

 

Net loss

 

$

(1,879

)

 

$

(3,881

)

 

$

(3,154

)

 

$

(10,231

)

Net loss per Class A and Class B shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.19

)

 

$

(0.46

)

 

$

(0.32

)

 

$

(1.22

)

Diluted

 

$

(0.19

)

 

$

(0.46

)

 

$

(0.32

)

 

$

(1.22

)

Weighted average Class A and Class B shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

9,712

 

 

 

8,379

 

 

 

9,711

 

 

 

8,363

 

Diluted

 

 

9,712

 

 

 

8,379

 

 

 

9,711

 

 

 

8,363

 

 

The accompanying notes are an integral part of these condensed financial statements.

2


 

Kura Sushi USA, Inc.

Condensed Statements of Stockholders’ Equity

(amounts in thousands)

(Unaudited)

 

 

 

 

Common Stock

 

 

Additional

 

 

 

 

 

 

Total

 

 

 

Class A

 

 

Class B

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balances as of August 31, 2021

 

 

8,700

 

 

$

9

 

 

 

1,000

 

 

$

1

 

 

$

115,756

 

 

$

(24,922

)

 

$

90,844

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

443

 

 

 

 

 

 

443

 

Employee stock plan

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

19

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,275

)

 

 

(1,275

)

Balances as of November 30, 2021

 

 

8,713

 

 

$

9

 

 

 

1,000

 

 

$

1

 

 

$

116,218

 

 

$

(26,197

)

 

$

90,031

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

596

 

 

 

 

 

 

596

 

Employee stock plan

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

29

 

Taxes paid on vested restricted stock awards

 

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

(154

)

 

 

 

 

 

(154

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,879

)

 

 

(1,879

)

Balances as of February 28, 2022

 

 

8,716

 

 

$

9

 

 

 

1,000

 

 

$

1

 

 

$

116,689

 

 

$

(28,076

)

 

$

88,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Additional

 

 

 

 

 

 

Total

 

 

 

Class A

 

 

Class B

 

 

Paid-in

 

 

Accumulated

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity

 

Balances as of August 31, 2020

 

 

7,342

 

 

$

7

 

 

 

1,000

 

 

$

1

 

 

$

60,332

 

 

$

(14,627

)

 

$

45,713

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

266

 

 

 

 

 

 

266

 

Exercise of stock options

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

94

 

 

 

 

 

 

94

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,350

)

 

 

(6,350

)

Balances as of November 30, 2020

 

 

7,364

 

 

 

7

 

 

 

1,000

 

 

 

1

 

 

 

60,692

 

 

 

(20,977

)

 

 

39,723

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

309

 

 

 

 

 

 

309

 

Exercise of stock options

 

 

49

 

 

 

 

 

 

 

 

 

 

 

 

272

 

 

 

 

 

 

272

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,881

)

 

 

(3,881

)

Balances as of February 28, 2021

 

 

7,413

 

 

$

7

 

 

 

1,000

 

 

$

1

 

 

$

61,273

 

 

$

(24,858

)

 

$

36,423

 

 

The accompanying notes are an integral part of these condensed financial statements.

3


 

Kura Sushi USA, Inc.

Condensed Statements of Cash Flows

(amounts in thousands)

(Unaudited)

 

 

 

 

Six Months Ended February 28,

 

 

 

2022

 

 

2021

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net loss

 

$

(3,154

)

 

$

(10,231

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,609

 

 

 

2,098

 

Stock-based compensation

 

 

1,039

 

 

 

575

 

Loss on disposal of property and equipment

 

 

 

 

 

29

 

Non-cash lease expense

 

 

1,420

 

 

 

1,380

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts and other receivables

 

 

(224

)

 

 

(408

)

Inventories

 

 

(147

)

 

 

(60

)

Due from affiliate

 

 

318

 

 

 

(227

)

Prepaid expenses and other current assets

 

 

7,679

 

 

 

(2,872

)

Deposits and other assets

 

 

(81

)

 

 

53

 

Accounts payable

 

 

201

 

 

 

(67

)

Accrued expenses and other current liabilities

 

 

(123

)

 

 

240

 

Salaries and wages payable

 

 

361

 

 

 

906

 

Operating lease liabilities

 

 

(221

)

 

 

(646

)

Due to affiliate

 

 

(3

)

 

 

192

 

Sales tax payable

 

 

48

 

 

 

106

 

Net cash provided by (used in) operating activities

 

 

9,722

 

 

 

(8,932

)

Cash flows from investing activities

 

 

 

 

 

 

 

 

Payments for property and equipment

 

 

(12,298

)

 

 

(9,793

)

Payments for initial direct costs

 

 

(315

)

 

 

 

Payments for purchases of liquor licenses

 

 

(559

)

 

 

(111

)

Net cash used in investing activities

 

 

(13,172

)

 

 

(9,904

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from loan from affiliate

 

 

 

 

 

12,000

 

Repayment of principal on finance leases

 

 

(524

)

 

 

(518

)

Taxes paid on vested restricted stock awards

 

 

(154

)

 

 

 

Proceeds from exercise of stock options

 

 

48

 

 

 

366

 

Net cash (used in) provided by financing activities

 

 

(630

)

 

 

11,848

 

Decrease in cash and cash equivalents

 

 

(4,080

)

 

 

(6,988

)

Cash and cash equivalents, beginning of period

 

 

40,430

 

 

 

9,259

 

Cash and cash equivalents, end of period

 

$

36,350

 

 

$

2,271

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

88

 

 

$

 

Noncash investing activities

 

 

 

 

 

 

 

 

Acquisition of finance leases

 

$

34